{"allowContribute":false,"item":{"activeCommit":"4f6a606db6f11e5795faa78098e2213d7835b53c","apis":{"routes":[],"types":{}},"bundleHash":"0a99ac3e23a9fa6d","createdAt":1781870508141,"gitCommit":"4f6a606db6f11e5795faa78098e2213d7835b53c","id":"32a58cf0848afaa78c5a28bc","isPublic":true,"itemType":"PLUGIN","name":"龐氏漏斗儀表板","pluginDir":"龐氏漏斗儀表板","repositoryID":"repo_88ed70bce69fb88328b4e9cd","status":"active","updatedAt":1785758155883,"version":7},"ownerMemberId":"6a33eb1d00404cc7eb029d","ownerName":"宗祐 江","publicPlugins":{"PLUGIN":{"pluginItemId":"32a58cf0848afaa78c5a28bc","pluginDir":"龐氏漏斗儀表板","bundleHash":"0a99ac3e23a9fa6d","live":true}},"subtree":[{"activeCommit":"4f6a606db6f11e5795faa78098e2213d7835b53c","apis":{"routes":[],"types":{}},"bundleHash":"0a99ac3e23a9fa6d","createdAt":1781870508141,"gitCommit":"4f6a606db6f11e5795faa78098e2213d7835b53c","id":"32a58cf0848afaa78c5a28bc","isPublic":true,"itemType":"PLUGIN","name":"龐氏漏斗儀表板","pluginDir":"龐氏漏斗儀表板","repositoryID":"repo_88ed70bce69fb88328b4e9cd","status":"active","updatedAt":1785758155883,"version":7},{"capitalPools":[{"highlighted":false,"icon":"savings","name":"退休基金流量","trend":0,"value":48},{"highlighted":true,"icon":"trending_up","name":"保證金借款","trend":-1,"value":1.417},{"highlighted":false,"icon":"person","name":"散戶資金流入","trend":0,"value":0.4},{"highlighted":false,"icon":"business","name":"公司回購","trend":1,"value":1.3},{"highlighted":false,"icon":"public","name":"外資流向","trend":0,"value":0.6},{"highlighted":false,"icon":"account_balance","name":"私募信貸","trend":0,"value":4.2},{"highlighted":false,"icon":"balance","name":"聯準會資產負債表","trend":0,"value":6.74},{"highlighted":true,"icon":"memory","name":"AI 資本支出","trend":1,"value":0.79},{"highlighted":false,"icon":"currency_bitcoin","name":"加密貨幣市值","trend":1,"value":2.25}],"createdAt":1781873178211,"funnelHistory":[{"month":"2025-09","value":38.2},{"month":"2025-10","value":36.5},{"month":"2025-11","value":35},{"month":"2025-12","value":33.8},{"month":"2026-01","value":32.5},{"month":"2026-02","value":31.2},{"month":"2026-03","value":30},{"month":"2026-04","value":28.6},{"month":"2026-05","value":26.2},{"month":"2026-06","value":24},{"month":"2026-07","value":22},{"month":"2026-08","value":20}],"id":"28cc0316a7a21b83dac44795","indicatorHistory":{"0DTE 佔比":[{"month":"2025-09","value":61},{"month":"2025-10","value":60},{"month":"2025-11","value":59},{"month":"2025-12","value":58},{"month":"2026-01","value":58},{"month":"2026-02","value":56},{"month":"2026-03","value":59},{"month":"2026-04","value":60},{"month":"2026-05","value":61},{"month":"2026-06","value":61},{"month":"2026-07","value":65},{"month":"2026-08","value":63}],"Forward P/E":[{"month":"2025-09","value":24.1},{"month":"2025-10","value":23.9},{"month":"2025-11","value":24.2},{"month":"2025-12","value":23.7},{"month":"2026-01","value":23.5},{"month":"2026-02","value":23.2},{"month":"2026-03","value":22.8},{"month":"2026-04","value":22.52},{"month":"2026-05","value":22.52},{"month":"2026-06","value":21.17},{"month":"2026-07","value":20.81},{"month":"2026-08","value":20.18}],"M2 vs Nasdaq 差":[{"month":"2025-09","value":22},{"month":"2025-10","value":24},{"month":"2025-11","value":25},{"month":"2025-12","value":26},{"month":"2026-01","value":27},{"month":"2026-02","value":28},{"month":"2026-03","value":29},{"month":"2026-04","value":31},{"month":"2026-05","value":31},{"month":"2026-06","value":27.9},{"month":"2026-07","value":14.9},{"month":"2026-08","value":20.4}],"Top 10 集中度":[{"month":"2025-09","value":34.1},{"month":"2025-10","value":34.5},{"month":"2025-11","value":35},{"month":"2025-12","value":35.3},{"month":"2026-01","value":35.8},{"month":"2026-02","value":36.2},{"month":"2026-03","value":36.8},{"month":"2026-04","value":37.1},{"month":"2026-05","value":37.46},{"month":"2026-06","value":37.46},{"month":"2026-07","value":36.5},{"month":"2026-08","value":40}],"保證金借款環比":[{"month":"2025-09","value":3.8},{"month":"2025-10","value":2.9},{"month":"2025-11","value":3.5},{"month":"2025-12","value":2.1},{"month":"2026-01","value":1.5},{"month":"2026-02","value":0.8},{"month":"2026-03","value":0.3},{"month":"2026-04","value":6.83},{"month":"2026-05","value":8.53},{"month":"2026-06","value":8.53},{"month":"2026-07","value":6.11},{"month":"2026-08","value":-5.65}],"內部人賣買比":[{"month":"2025-09","value":2.5},{"month":"2025-10","value":2.7},{"month":"2025-11","value":2.8},{"month":"2025-12","value":3},{"month":"2026-01","value":3.2},{"month":"2026-02","value":4.2},{"month":"2026-03","value":3.8},{"month":"2026-04","value":3.57},{"month":"2026-05","value":3.57},{"month":"2026-06","value":2.94},{"month":"2026-07","value":4.76},{"month":"2026-08","value":2.86}],"巴菲特指標":[{"month":"2025-09","value":202},{"month":"2025-10","value":208},{"month":"2025-11","value":212},{"month":"2025-12","value":215},{"month":"2026-01","value":220},{"month":"2026-02","value":225},{"month":"2026-03","value":236},{"month":"2026-04","value":233.8},{"month":"2026-05","value":229.7},{"month":"2026-06","value":229.7},{"month":"2026-07","value":228.5},{"month":"2026-08","value":237.2}]},"indicators":[{"name":"保證金借款環比","note":"FINRA 7月：$1.502T→$1.417T，環比-5.65%首度轉負，7月修正後槓桿去化，續降即確認去槓桿","status":"triggered","value":"-5.65% (Jul)"},{"name":"0DTE 佔比","note":"SpotGamma：0DTE 佔 SPX 成交量約63%，Cboe Q2 65%創高，續遠超40%警戒","status":"triggered","value":"~63% (Q3初)"},{"name":"S\u0026P 500 Top 10 集中度","note":"8月 Mag7 反彈使 Top10 集中度升至約40%（Morningstar/CNBC 8月底），逼近歷史新高","status":"triggered","value":"~40%"},{"name":"巴菲特指標","note":"GuruFocus 8/29：總市值/GDP=237.2%創新高，8月 S\u0026P 26 次歷史新高","status":"triggered","value":"237.2%"},{"name":"M2 增速 vs Nasdaq 增速差","note":"NDX 年增回升至+25.8%（8月強彈）vs M2 +5.41%，差距重回20.4pp門檻上","status":"triggered","value":"+20.4pp"},{"name":"內部人賣買比","note":"CEO買賣比0.35→賣買比2.86x，較上月4.76x改善，但仍高於2.0門檻","status":"triggered","value":"2.86x (Aug)"},{"name":"S\u0026P 500 Forward P/E","note":"MacroMicro 8/31 續降至20.18，盈餘成長壓低本益比，未觸發24門檻","status":"not-triggered","value":"20.18"}],"itemType":"PONZI_FUNNEL_SECTION_CONFIG","lastUpdated":"2026-09-01","name":"龐氏漏斗儀表板","originPluginDir":"龐氏漏斗儀表板","originPluginID":"32a58cf0848afaa78c5a28bc","parents":{"ponziFunnel":1781873178211},"poolHistory":{"AI 資本支出":[{"month":"2025-09","value":0.4},{"month":"2025-10","value":0.45},{"month":"2025-11","value":0.5},{"month":"2025-12","value":0.55},{"month":"2026-01","value":0.58},{"month":"2026-02","value":0.62},{"month":"2026-03","value":0.65},{"month":"2026-04","value":0.7},{"month":"2026-05","value":0.7},{"month":"2026-06","value":0.725},{"month":"2026-07","value":0.75},{"month":"2026-08","value":0.79}],"保證金借款":[{"month":"2025-09","value":0.98},{"month":"2025-10","value":1.02},{"month":"2025-11","value":1.05},{"month":"2025-12","value":1.08},{"month":"2026-01","value":1.12},{"month":"2026-02","value":1.18},{"month":"2026-03","value":1.24},{"month":"2026-04","value":1.304},{"month":"2026-05","value":1.304},{"month":"2026-06","value":1.416},{"month":"2026-07","value":1.502},{"month":"2026-08","value":1.417}],"公司回購":[{"month":"2025-09","value":1},{"month":"2025-10","value":1.05},{"month":"2025-11","value":1.1},{"month":"2025-12","value":1.15},{"month":"2026-01","value":1.2},{"month":"2026-02","value":1.25},{"month":"2026-03","value":1.3},{"month":"2026-04","value":1.3},{"month":"2026-05","value":1.3},{"month":"2026-06","value":1.2},{"month":"2026-07","value":1.2},{"month":"2026-08","value":1.3}],"加密貨幣市值":[{"month":"2025-09","value":2.4},{"month":"2025-10","value":2.6},{"month":"2025-11","value":2.8},{"month":"2025-12","value":2.9},{"month":"2026-01","value":2.7},{"month":"2026-02","value":2.5},{"month":"2026-03","value":2.3},{"month":"2026-04","value":2.24},{"month":"2026-05","value":2.24},{"month":"2026-06","value":2.08},{"month":"2026-07","value":2.2},{"month":"2026-08","value":2.25}],"外資流向":[{"month":"2025-09","value":0.4},{"month":"2025-10","value":0.42},{"month":"2025-11","value":0.45},{"month":"2025-12","value":0.48},{"month":"2026-01","value":0.5},{"month":"2026-02","value":0.55},{"month":"2026-03","value":0.52},{"month":"2026-04","value":0.52},{"month":"2026-05","value":0.52},{"month":"2026-06","value":0.55},{"month":"2026-07","value":0.6},{"month":"2026-08","value":0.6}],"散戶資金流入":[{"month":"2025-09","value":0.2},{"month":"2025-10","value":0.22},{"month":"2025-11","value":0.25},{"month":"2025-12","value":0.28},{"month":"2026-01","value":0.3},{"month":"2026-02","value":0.32},{"month":"2026-03","value":0.3},{"month":"2026-04","value":0.28},{"month":"2026-05","value":0.28},{"month":"2026-06","value":0.35},{"month":"2026-07","value":0.4},{"month":"2026-08","value":0.4}],"私募信貸":[{"month":"2025-09","value":3},{"month":"2025-10","value":3.1},{"month":"2025-11","value":3.2},{"month":"2025-12","value":3.3},{"month":"2026-01","value":3.4},{"month":"2026-02","value":3.5},{"month":"2026-03","value":3.6},{"month":"2026-04","value":3.5},{"month":"2026-05","value":3.5},{"month":"2026-06","value":4.2},{"month":"2026-07","value":4.2},{"month":"2026-08","value":4.2}],"聯準會BS":[{"month":"2025-09","value":7},{"month":"2025-10","value":6.95},{"month":"2025-11","value":6.9},{"month":"2025-12","value":6.85},{"month":"2026-01","value":6.8},{"month":"2026-02","value":6.78},{"month":"2026-03","value":6.75},{"month":"2026-04","value":6.736},{"month":"2026-05","value":6.736},{"month":"2026-06","value":6.736},{"month":"2026-07","value":6.74},{"month":"2026-08","value":6.74}],"退休基金流量":[{"month":"2025-09","value":39.2},{"month":"2025-10","value":39.5},{"month":"2025-11","value":39.8},{"month":"2025-12","value":40},{"month":"2026-01","value":40.5},{"month":"2026-02","value":41},{"month":"2026-03","value":42},{"month":"2026-04","value":40.2},{"month":"2026-05","value":40.2},{"month":"2026-06","value":50},{"month":"2026-07","value":50},{"month":"2026-08","value":48}]},"predictionMethods":[{"borderColor":"red","explanation":"Forward P/E 續降至20.18，終端倍數下調至26×，EPS 隨 Q2 財報上修至$1,160","extraParams":"EPS: $1,160, Terminal P/E: 26.0×","formula":"Nasdaq 100 EPS (2026E) × Terminal P/E","methodId":"01","resultLabel":"那斯達克 100 目標價","subtitle":"估值倍數","targetRange":"30,160","targetValue":"30,160","title":"市盈率倍數擴張法"},{"borderColor":"green","explanation":"剩餘漏斗降至20.0%，保證金借款轉負下調槓桿至1.05，8月強彈墊高基數","extraParams":"Funnel: 20.0%, Leverage: 1.05, Velocity: 1.00","formula":"NDX × (1 + Remaining Funnel% × Leverage × Velocity)","methodId":"02","resultLabel":"中性 / 樂觀估值","subtitle":"資金估值","targetRange":"35,600","targetValue":"35,600","title":"漏斗剩餘資金推算法"},{"borderColor":"darkred","explanation":"超調幅度維持1999年狂熱期65%，6/7 指標觸發強化泡沫對標","extraParams":"Intrinsic: 15,000, Overshoot: 2.30×","formula":"Intrinsic Value × Overshoot Multiplier","methodId":"03","resultLabel":"泡沫頂點目標價","subtitle":"對標 2000/2021 泡沫週期","targetRange":"32,000 - 37,000","targetValue":"34,500","title":"歷史泡沫對標法"}],"remainingFunnel":20,"scenarios":[{"condition":"保證金借款續降確認去槓桿、NDX 觸及 PE 天花板30,000-30,200、內部人淨賣出再加速","name":"早期見頂","probability":30,"timeframe":"1-2 個月"},{"condition":"AI支出$794B支撐估值、Fed 擴表緩衝，但槓桿收縮限縮上行空間，逐步見頂","name":"基準情境","probability":42,"timeframe":"3-6 個月"},{"condition":"Fed 降息預期+擴表延續、Q3 財報盈餘續強、0DTE 動能維持，泡沫壽命延長","name":"延遲見頂","probability":28,"timeframe":"6-12 個月"}],"totalInflow":1.6,"totalMarketCap":74,"updatedAt":1788221796647,"updatedBy":{"agentId":"b7051dc5970de095aa036099","agentName":"[龐氏] 數據搜集員","userId":"6a33eb1d00404cc7eb029d","userName":"宗祐 江"},"version":11}]}